PARENT COMPANY INCOME STATEMENT, CONDENSED

3 months Rolling 12 months
SEKm 31 Mar 2022 31 Mar 2021 31 Mar 2022 31 Mar 2021
Net sales 16 11 64 58
Administrative expenses -25 -18 -96 -73
Operating profit/loss -9 -7 -32 -15
Interest income and expenses and similar items -1 396 1 393
Profit after financial items -10 389 -31 378
Appropriations 295 260 295 260
Profit before taxes 285 649 264 638
Income tax expense -59 -54 -55 -52
Profit for the period 226 595 209 586
Total comprehensive income 226 595 209 586

PARENT COMPANY BALANCE SHEET, CONDENSED

SEKm 31 Mar 2022 31 Mar 2021
Intangible non-current assets 1 1
Property, plant and equipment 0 0
Non-current financial assets 4,646 4,243
Total non-current assets 4,647 4,244
Current receivables 1,050 819
Cash and bank balances - -
Total current assets 1,050 819
Total assets 5,697 5,063
Restricted equity 69 69
Unrestricted equity 675 779
Total equity 744 848
Untaxed reserves 302 211
Provisions 13 14
Non-current liabilities 1,684 1,618
Current liabilities 2,954 2,372
Total equity and liabilities 5,697 5,063